Thanks for the suggestions. Waiting on the initial dealer for replies.
had another dealer do a walk through and the result was totally different than the initial. See below :
System Room
ITEMSSELL PRICEQTY
Control4 C4-EA5-V2
Control4 EA-5 Entertainment and Automation Controller V2
$2,584.95
1
Cool Components CP-CC-FL
Fully Loaded 4-Fan Component Cooling Unit with Power Supply
$325.00
1
Middle Atlantic SSL
1SP LAMINATED SLIDING SHE
$166.00
1
Middle Atlantic RCS-4224
MIDDLE ATLANTIC 42 SPACE RACK 5EA 2U X 16" DEEP SHELVES 2U X 18" DEEP SHELVES 2EA 3U X 20" DEEP SHELVES 9 2U BLANKS 1200LBS
$2,084.00
1
Control4 C4-THERM-WH
Control4 Wireless Thermostat by Aprilaire 8644C4
Estimated as There Zones. We will add as needed
$389.95
3
Wattbox KIT-UPS-IP12-2000
Wattbox IP UPS Kit - 12 Outlets | 2000 VA
$1,949.95
1
Wirepath KIT-WPONE-D-40-WB-IP
Kit including Wirepath ONE 40 CAN, ONE Door, and WB-300 drop in Wattbox
$965.95
1
System Room Total $9,245.70
Network - WiFi
Access Networks WiFi system is given as an Upgraded WiFi 6 option. Due to the Layout of the house it is not practical to use Eeero.
ITEMSSELL PRICEQTY
Araknis Networks AN-310-RT-4L2W
310-series Dual-WAN Gigabit VPN Router
$498.95
1
Araknis Networks AN-310-SW-R-24-POE
Araknis Networks 310-series 24-port L2 Managed Gigabit Switch with Full PoE+ and Rear Ports
$1,686.95
1
Araknis Networks AN-510-AP-IW-AC
Araknis Networks 510-Series Wave 2 AC 1300 Indoor Wall Mount Wireless Access Point
$499.95
4
Araknis Networks AN-700-AP-O-AC
Dual-Band Wireless-AC 1750 Outdoor Access Point
$638.95
1
Network - WiFi Total $4,824.65
Music Distribution
ITEMSSELL PRICEQTY
Triad Speakers TS-IC82
Triad InCeiling 8" - Distributed Audio Series 2 - Open Back (Each)
Master Bedroom, Master bathroom, Bedroom 1, Bedroom 2, Kitchen
$288.95
8
Triad Speakers TS-IW82
Triad InWall 8" - Distributed Audio Series 2 - Open Back (Each)
$357.95
6
Triad Speakers TS-IW83
Triad InWall 8" - Distributed Audio Series 3 - Sealed Back (Each)
Dining Room, Living Room
$479.95
0
Triad Speakers TS-AMS16
Triad 16-Source, 16-Zone Audio Matrix Switch
$2,397.95
1
Triad Speakers TS-PAMP8-100
Triad 8-Zone/16-Channel Power Amplifier, 100 WPC @ 4 ohm
$2,021.95
1
Episode EARSP16D100
Episode Response DSP Amplifier
$2,553.95
0
Music Distribution Total $8,879.20
Lighting
ITEMSSELL PRICEQTY
Control4 C4-KD120-C-WH
Keypad Dimmer, Contemporary, 120V (White)
$275.95
10
Control4 C4-APD120-C-WH
Adaptive Phase Dimmer, Contemporary, 120V (White)
$197.95
15
Control4 C4-SW120277-C-WH
Switch, Contemporary, 120V/277V (White)
$154.95
5
Control4 C4-FP1-C-WH
Control4 Faceplate, Contemporary, 1 Gang (White)
$8.75
30
Control4 C4-EBD1H-WH
Engraved Button, Decora Single High (White)
$5.91
50
Control4 C4-EBDR-SW
Engraved Button, Decora Rocker (Snow White)
$6.49
20
Lighting Total $7,191.30
Surveillance
Door Stations to be added to this System.
ITEMSSELL PRICEQTY
IC Realtime IPMX-W40F-IRW2
4MP IP INDOOR/OUTDOOR SMALL SIZE VANDAL DOME. FIXED 2.8MM LENS (106A). 90 FEET IR. POE CAPABLE. AI (ADVANCED INTELLIGENCE) ON-BOARD ANALYTICS.
$476.00
2
Wall-Smart 076-1-875
WS NC FOR IC Realtime IPMX- W40F-IRW2
$285.00
2
IC Realtime IPEL-B80F-IRW2
8MP IP INDOOR/OUTDOOR SMALL SIZE BULLET. FIXED 2.8MM LENS (108). 98.4 FEET SMART IR. POE CAPABLE. AI (ADVANCED INTELLIGENCE) ON-BOARD ANALYTICS.
$780.00
0
IC Realtime IPMX-E40F-W1-LED
$398.00
6
IC Realtime NVR-MX16POE-1U4K1-2TB
16 Channel 1U NVR - Integrated 16 Port POE Switch - Supports 8MP Resolution - 200Mbps Throughput - H.264 - Up To 12TB
$1,548.00
1
Surveillance Total $5,458.00
Communication
As per our initial walkthrough we are proposing three touch screens to be located at Kitchen , Master bedroom and 2nd Fl Hallway (to be used and Intercom to that area (maybe to the Kids). If needed additional ones can be supplied.
We are also proposing semi flush mount option.
ITEMSSELL PRICEQTY
Control4 C4-T4IW10-WH
Control4 T4 Series 10 In-Wall Touchscreen (White)
$1,513.95
3
Wall-Smart 007-1-850-WH
Retrofit Mount for C4-T4IW10 (White)
Optional Flush Mount Kit For the Touch Screen
$460.00
0
Control4 C4-NWB57C-M
New Construction - In-Wall Touch Screen Back Box (Metal)
$22.87
3
Control4 C4-EA1-V2
Control4 EA-1 Entertainment and Automation Controller V2
$588.95
1
Communication Total $5,199.41
Side Entry
ITEMSSELL PRICEQTY
Control4 C4-VDB-E-BL
Chime Video Doorbell
$509.95
1
Control4 C4-VDB-E-ACC
contains a 15-degree left and right wedge and wall plate
$40.00
1
Yale YRD256-HA2-0BP
TOUCHSCREEN ZIGBEE-KEY FREE DB
$275.00
1
Side Entry Total $824.95
Family Room
We put our basic manual Mantel mount to the proposal. We prefer the motorized one if you would like to go of it.
ITEMSSELL PRICEQTY
Control4 C4-EA1-V2
Control4 EA-1 Entertainment and Automation Controller V2
$588.95
1
Mantelmount MM860
The Automated MM860 Robotic mount is perfect solution for high-on-wall, upscale installations. It goes perfectly into a simultaneous drop down and swivel position for the ultimate in eye-level comfort. It works with or without a home automation system.
$2,199.00
0
Strong KIT-VB-PRO-14-WB-IP5
Strong VersaBox Pro with IP Compact WattBox - 14" x 14" Kit
$619.95
1
Mantelmount MM750
Easily pull a TV down to eye-level & swivel left or right. Great for fireplace or high on the wall installations. Handles 55 100 TVs.
$999.99
0
Mantelmount MM710
Pro Series Pull Down TV Mount
$549.99
1
B&W Formation Bar
Wireless soundbar with dedicated center channel and multiroom streaming flexibility. 3 x 1 double dome tweeter, 6 x 2.5 woven glass fiber cone bass/ midrange. Optical and network connections. IR learning. Wall bracket included
$1,299.00
1
B&W Formation Bass
Wireless Subwoofer with DSP, Dynamic EQ. 2 x 6.5 long throw bass units. Pairs seamlessly with all Formation speakers
$1,199.00
1
B&W Formation Flex Black
Compact wireless speaker system. 1 decoupled double dome tweeter. 4 woven glass fibre cone bass/midrange. Use as mono, stereo, whole home, or surrounds
$499.00
2
Family Room Total $5,254.89
Basement Kids Room
ITEMSSELL PRICEQTY
Control4 C4-EA1-V2
Control4 EA-1 Entertainment and Automation Controller V2
$588.95
1
Strong KIT-VB-PRO-14-WB-IP5
Strong VersaBox Pro with IP Compact WattBox - 14" x 14" Kit
$619.95
1
Basement Kids Room Total $1,208.90
Foyer/ Front Door
ITEMSSELL PRICEQTY
Control4 C4-VDB-E-BL
Chime Video Doorbell
$509.95
1
Control4 C4-VDB-E-ACC
contains a 15-degree left and right wedge and wall plate
$40.00
1
Yale YRD256-HA2-0BP
TOUCHSCREEN ZIGBEE-KEY FREE DB
$275.00
1
Foyer/ Front Door Total $824.95
Outdoor Audio
ITEMSSELL PRICEQTY
Episode ESA-70V2CH-500W
Episode 500W per Channel, 2 Channels 70 Volt Digital Power Amplifier (IR, RS232, & IP Control)
$2,023.95
1
Episode ES-LS-BSUB-12-CPR
Episode Landscape Series Burial Subwoofer with 12 in. Woofer (Brown Dome | Each)
$1,701.95
1
Episode ES-TERRAIN-PB
Episode Terrain Series - Satellite Speaker Pivot Bracket
$26.18
4
Episode ES-LS-STAKE-12
12 in. Stake Mount for Episode Landscape Satellite Speakers (Each)
$16.16
4
Episode ES-LS-SAT-8-BRN
Episode Landscape Series Satellite Speaker with 8 in. Woofer, 70-volt/8-ohm (Dark Brown | Each)
$815.95
4
Outdoor Audio Total $7,159.06
Wire & Connector
ITEMSSELL PRICEQTY
Wirepath SP-CAT6-SH-1000-BLU
Cat 6 Shielded 23/4 Solid CMG-Rated Wire - 1000 Ft. Drum (Blue)
$737.95
2
Wirepath NST-CAT6-1000-GRN
Cat 6 Unshielded 23/4 Solid CMG-Rated Wire 1000 Ft. Nest in Box (Green)
$281.95
3
Wirepath NST-122-DB-500-WH
12awg, 2 Cond, Direct Burial, 65 Strand, Wet Slick, OFC
OutDoor Audio Wire
$498.95
1
Leon Speakers 16/4 ICE Cable
$475.00
4
Wire & Connector Total $4,720.70
Labor Estimate
We are estimating it would take a team of 4 up to 4 days to install eight cameras and run all the wires needed. Rates are given as day for supervisor technician and regulars.
Same calculation rate goes for the install.
System programming and Project Management charged by the hour and all documented / kept under signature.
ITEMSSELL PRICEQTY
System Programming/ Project Management
$200.00
40
Pre-Wire Supervisor Day
$800.00
4
General Prewire Man/ Day
team of 3 Technicians Total 3 days Estimated for Pre wire
$600.00
12
General Install - Supervisor - Day
$800.00
1
General Install Tech - Day
$600.00
5
Project Management & System Programming
$500.00
12
Labor Estimate Total $28,200.00
Financial Summary
Parts Total
$60,791.71
Labor Total
$28,200.00
Subtotal
$88,991.71